Analysts' consensus

Unilever is covered by various financial analysts and the consensus collection below was compiled between 25th March and 5th April.

Please note that the consensus numbers below are a collection of analysts own projections and the circulation of the consensus does not provide or imply any check on, or endorsement of, these numbers by Unilever PLC or Unilever NV. Unilever will not provide any commentary on the consensus or answer questions on it. The circulation of the consensus by Unilever is not mandatory and Unilever may amend its practice on this at any time.

Turnover (€ million)

	Q1 2013	H1 2013	H2 2013	Full Year 2013
Turnover (€ million)	12,489	26,303	27,013	53,225
Turnover change (%)	2.8%	3.6%	4.2%	3.7%
Exchange rates (%)	-2.4%	-2.1%	-1.8%	-2.0%
Acquisitions and disposals (%)	-0.5%	-0.5%	-0.4%	-0.5%

Underlying sales growth (%)

	Q1 2013	H1 2013	H2 2013	Full Year 2013
Underlying sales growth (%)	5.6%	6.0%	6.3%	6.1%
Price (%)	2.4%	2.4%	2.5%	2.4%
Volume (%)	3.2%	3.5%	3.7%	3.6%

Core operating profit (€ million)

	Q1 2013	H1 2013	H2 2013	Full Year 2013
Core operating profit		3,674	3,839	7,490
Core operating margin (%)		13.9%	14.2%	14.1%
Change in core operating margin (%)		0.3%	0.3%	0.3%

Net core profit (€ million)

	Q1 2013	H1 2013	H2 2013	Full Year 2013
Net Core Profit (€ million)		2,599	2,729	5,309
Net profit attributable to minority interests		250	235	480

Net core profit attributable to shareholders' equity (€ million)

	Q1 2013	H1 2013	H2 2013	Full Year 2013
Net core profit attributable to shareholder's equity (€ million)		2,348	2,494	4,829
Average # of shares on a fully diluted basis		2,918	2,919	2,918

Core EPS (diluted) (in Euros)

	Q1 2013	H1 2013	H2 2013	Full Year 2013
Core EPS (diluted) (in Euros)		0.80	0.85	1.65
Core EPS growth (%)		9.1%	8.2%	8.3%